| Year | Avg. Rate | Avg. Occupancy | Avg. Stay | Est. Revenue |
|---|---|---|---|---|
| 2001 | $320.00 | 80.00% | 5.90 | $3,968,000.06 |
| 2002 | $280.00 | 70.00% | 5.80 | $3,037,999.95 |
| 2003 | $300.00 | 70.00% | 6.30 | $3,254,999.94 |
| 2004 | $240.00 | 60.00% | 6.10 | $2,232,000.09 |
| 2005 | $220.00 | 50.00% | 6.00 | $1,705,000.00 |
| Past average | $272.00 | 66.00% | 6.02 | $2,782,560.01 |
| ± $37.09 | ± 10.20% | ± 0.17 | ||
| 2006 prediction | $200.00 | 45.00% | 6.17 | $1,395,000.02 |
| Confidence (R2) | 0.84 | 0.94 | 0.17 |